What is the NPV of the F-22 Raptor project? The Lockheed Martin/Boeing F-22 Raptor is a stealth fighter aircraft. It was designed primarily as an air superiority fighter, but it is also capable of ground attack and other roles
Lockheed Martin Aeronautics is the prime contractor and is responsible for the majority of the airframe, weapon systems and final assembly. Lockheed Martin invested over $10B on design and manufacturing for the aircraft. Assume that those investments were paid for on Jan 1, 2003. Each aircraft will be sold for $350M and the variable cost of building each airplane is $300M. Assume that 70 aircraft will be sold each year for 5 years. Assume that revenues and costs occur at year-end. (So 2003 revenues and costs are incurred on Dec 31, 2003. See the table of cash flows, below.) What is the NPV of the project if Lockheed-Martin's cost of capital is 10%? (Assume that there are no taxes.)
Date Investments Revenues Costs
Jan. 1, 2003 $10B
Dec. 31, 2003 $24.5B $21B
Dec. 31, 2004 $24.5B $21B
Dec. 31, 2005 $24.5B $21B
Dec. 31, 2006 $24.5B $21B
Dec. 31, 2007 $24.5B $21B
A) $3,500,000
B) $3,267,754
C) $5,243,412
D) $13,267,75
E) $82,874,276
B
You might also like to view...
In the information ________ phase of negotiations, negotiators assemble the case they want to make for their preferred outcomes and settlement, a case that will maximize their own needs.
Fill in the blank(s) with the appropriate word(s).
All of the following statements related to estimated liabilities are true except:
A. Depends on the likelihood that a future event will occur. B. Include vacation benefits or paid absences. C. Can be both current and long term. D. Entry to record includes a debit to an expense account and credit to a payable account. E. Are a known obligation of an uncertain amount that can be reasonably estimated.
Tina's communication with her manager is an example of:
A. upward communication. B. lateral communication. C. downward communication. D. external communication.
. Stakeholders who possess the urgency attribute but have not power or legitimacy are considered:
a. dormant stakeholders b. discretionary stakeholders c. demanding stakeholders d. definitive stakeholders