During April, Shvey Clinic plans for an activity level of 2,100 patient-visits. Revenue is $48.10 per patient-visit. Personnel expenses are $28,800 per month plus $12.30 per patient-visit. Medical supplies are $1,300 per month plus $8.10 per patient-visit. Occupancy expenses are $8,100 per month plus $2.00 per patient-visit. Administrative expenses are $2,900 per month plus $0.20 per patient-visit.Required:Prepare the clinic's planning budget for April.
What will be an ideal response?
| Shvey Clinic | ||
| Planning Budget | ||
| For the Month Ended April 30 | ||
| Budgeted patient-visits (q) | 2,100 | |
| Revenue ($48.10q) | $ | 101,010 |
| Expenses: | ||
| Personnel expenses ($28,800 + $12.30q) | 54,630 | |
| Medical supplies ($1,300 + $8.10q) | 18,310 | |
| Occupancy expenses ($8,100 + $2.00q) | 12,300 | |
| Administrative expenses ($2,900 + $0.20q) | 3,320 | |
| Total expense | 88,560 | |
| Net operating income | $ | 12,450 |
Business
You might also like to view...
Under the periodic inventory system, the merchandise inventory account always reflects the current inventory on hand
Indicate whether the statement is true or false
Business
A company newsletter is an example of ________
A) media relations B) sponsorship C) corporate identity D) internal PR E) publicity
Business
Describe types of products that are selectively distributed and provide examples
What will be an ideal response?
Business
Which of the following is NOT one of the functions performed by global freight forwarders?
a. obtaining rate quotes b. chartering and booking space on carriers c. ensuring products are packaged properly d. preparing all the necessary documentation
Business