Tableware Unlimited Company plans to sell china and other dining-related items over the internet. The company plans to begin business on January 1, Year 1. The company's accountant has prepared the following sales budget for the first quarter of Year 1:In anticipation of preparing a cash budget, the accountant needs to compute the expected monthly cash collections. Because the company is new and has no collection experience of its own, the accountant contacted an industry trade group and obtained the following industry collection data:Collections on account:70% in the month of sale20% in the month following sale6% in the second month following

saleUncollectible accounts have averaged 4% of receivables. The company gives a 2% discount for payments made by customers during the month of sale. Required:Prepare a schedule of cash collections from sales by month and in total for the first quarter.

What will be an ideal response?


Answers will vary.

Schedule of cash collections:

?JanuaryFebruaryMarchFirst Quarter
Budgeted sales$ 200,000$ 250,000$ 300,000$ 750,000
?JanuaryFebruaryMarchFirst Quarter
Collections in the month of sale (70% less discount)$ 137,200$ 171,500$ 205,800$ 514,500
Collections in the month after sale (20%)-40,00050,00090,000
Collections in the second month following sale (6%)  -  -  12,000  12,000
Total budgeted collections$ 137,200$ 211,500$ 267,800$ 616,500

Business

You might also like to view...

In terms of labor law, garnishment:

A. refers to plans for increasing the proportion of minorities or women in an employer's workforce. B. processes unfair practice charges brought against unions and employers. C. is a court order that makes money or property held by a debtor subject to the claim of a creditor. D. occurs when the employer discontinues operations during a labor dispute.

Business

Abbreviations of academic degrees and religious orders are generally punctuated with _____

Fill in the blank(s) with correct word

Business

Although the ______ architecture is more complicated, the complexity is hidden from the user.

a. N-tier b. first-tier c. third-tier d. second-tier

Business

Revocation refers to the offeree communicating to the offeror that the offeree does not want to

accept the offer. Indicate whether the statement is true or false

Business