Four years ago, a division of Harcourt-Banks purchased an asset that was depreciated by the MACRS method using a 3-year recovery period. If the total revenue for year 2 was $48 million with depreciation of $8.2 million and operating expenses of $28 million, use a federal tax rate of 35% and a state tax rate of 6.5% to determine (a) CFAT, (b) percentage of total revenue expended on taxes, and (c) net profit after taxes for the year.

What will be an ideal response?


All monetary units are in $1 million

Te = 0.065 + (1 - 0.065)(0.35) = 0.39225

(a) CFAT = GI – OE – TI(Te )
= 48 – 28 – (48 - 28 - 8.2)(0.39225)
= 20 – 11.8(0.39225)
= $15.37 ($15.37 million)

(b) Taxes = (48 – 28 – 8.2)(0.39225)
= 11.8(0.39225)
= $4.62855 ($4,628,550)

% of revenue = (4.628/48)100% = 9.64%

(c) NOPAT = TI(1 - Te ) = 11.8(1 - 0.39225)
= $7.17145 ($7,171,450)

Trades & Technology

You might also like to view...

In which situations are inverted-tee beams used?

What will be an ideal response?

Trades & Technology

The continual loss of blood causes an animal to develop a condition known as __________________

Fill in the blank(s) with correct word

Trades & Technology

Describe the work envelope and operation of Cartesian, Cylindrical, Spherical, and Articulated robots. Make sure to include any pros or cons you can think of and to fully describe the operation and work envelop of each type of system.

What will be an ideal response?

Trades & Technology

Open transition starting is generally used on starters of size ____________________ and smaller

Fill in the blank(s) with the appropriate word(s).

Trades & Technology