Truesdell Brewery Company uses the direct method for its statement of cash flow
Assume Accrued Liabilities relate to Operating Expenses. It reports the following information regarding the year ending December 31, 2017:
Truesdell Brewery Company
Income Statement
For the Year Ended December 31, 2017
Sales Revenue $312,000
Cost of Goods Sold 247,000
Operating expenses 32,500
Net Income $32,500
Truesdell Brewery Company
Partial Balance Sheet
2017 2016
Accounts Receivable (net) $19,500 $15,600
Merchandise Inventory 23,400 28,600
Accrued Liabilities 1,560 3,900
Accounts Payable (Merchandise Inventory) 15,600 9,100
Assume that there were no sales of long-term assets, no interest revenue, and no expenses other than the expenses shown above. Also, assume that Accounts Payable is for purchases of merchandise inventory only. Prepare the operating activities section of the statement of cash flows.
What will be an ideal response
Truesdell Brewery Company
Partial Statement of Cash Flows
For the Year Ended December 31, 2017
Cash Flows from Operating Activities
Receipts
Collections from Customers $308,100
Payments
To Suppliers (270,140 )
Total Cash Payments (270,140 )
Net Cash Provided by Operating Activities $37,960 .Accounts Receivable, beginning balance 15,600
Add: Sales Revenue 312,000
Less: Accounts Receivable ending balance (19,500 )
Collection from Customers $308,100
Merchandise Inventory, ending balance 23,400
Add: Cost of Goods Sold 247,000
Less: Merchandise Inventory, beginning balance (28,600 )
Purchases $241,800
Add: Accounts Payable, beginning balance 9,100
Less: Accounts Payable, ending balance (15,600 )
Cash Paid for Merchandise Inventory $235,300
Accrued Liabilities, beginning balance 3,900
Add: Operating Expenses 32,500
Less: Accrued Liabilities, ending balance (1,560 )
Cash Paid for Operating Expenses $34,840
You might also like to view...
Under the direct write-off method, when an account receivable is written off in one account period and is collected in the following accounting period, which of the following is required in the second period when reinstating the account?
a. a debit to Accounts Receivable; b. a credit to Bad Debt Expense; c. a credit to Cash; d. a debit to Cash; e. a credit to Accounts Receivable.
In China, there is only one legal union federation known as the _______________________________.
Fill in the blank(s) with the appropriate word(s).
Morris ordered 1,000 sq. ft. of green carpet from RS Company. In error, RS Company shipped 1,000 sq. ft. of gold carpet. In this case, the risk of loss remains with the seller until the seller remedies the defect or until Morris accepts the gold carpet
a. True b. False Indicate whether the statement is true or false
The three decision-making environments are decision making under
A) utility, risk, and certainty. B) utility, risk, and uncertainty. C) utility, certainty, and uncertainty. D) utility, equity, and certainty. E) risk, certainty, and uncertainty.