Au Courant Bakery is a new firm specializing in gluten free pastry products. In attempting to determine what the financial position of the firm should be, the financial manager obtained the following average data for the baking industry for 2014

All data is expressed as a percentage of sales.

Fill in the dollar amounts on Au Courant's pro forma balance sheet assuming 2015 sales are $450,000.

Au Courant Bakery
Pro Forma Balance Sheet
December 31, 2015
Cash, 2.22% Accounts payable, 6.67%
Accounts receivable, 2.78% Long-term debt, 6.67%
Inventory, 3%
Total current assets ? Common equity, ?
Fixed assets ? Total liabilities and equity, ?
Total assets, 33%


Answer:
Au Courant Bakery
Pro Forma Balance Sheet
December 31, 2015
Cash $9,900 Current debt $30,000
Accounts receivable 12,510 Long-term debt 30,000
Inventory 13,500
Total current assets $35,910 Common equity 90,000
Fixed assets 114,090 Total liabilities
Total assets $150,000 and equity $150,000

Business

You might also like to view...

A leader who focuses on providing increased service to others is called a

A. charismatic leader. B. transformational leader. C. transactional leader. D. servant leader. E. situational leader.

Business

Which of the following is true about international accounting standards?

a. Significant differences exist between U.S. GAAP and GAAP of other countries. b. Few differences exist between U.S. GAAP and GAAP of other countries. c. The IASB is the standards-setting body of France. d. It is unlikely that the differences between U.S. GAAP and GAAP of other countries will diminish over time.

Business

Rachel’s organization offers flexible benefits. Rachel receives some of the same benefits as everyone else in the organization, such as health, dental, and life insurance. However, Rachel was also able to add tuition reimbursement and elder care assistance to her benefits package. Rachel’s organization is offering a ______ flexible benefits plan.

A. modular B. core-plus C. full-choice D. defined benefit

Business

Anton Co. uses the perpetual inventory system and FIFO cost flow method. During the year, Anton purchased 680 units of inventory that cost $8 each and then purchased an additional 810 units of inventory that cost $10 each. If Anton sells 1050 units of inventory, what is the amount of cost of goods sold?

A. $10,500 B. $9140 C. $10,580 D. $8400

Business