Based on the following production and sales data of Frixion Co. for March of the current year, prepare (a) a sales budget and (b) a production budget.
Product T
Product X
Estimated inventory, March 128,000 units
20,000 units
Desired inventory, March 3132,000 units
15,000 units
Expected sales volume: Territory I320,000 units
260,000 units
Territory II190,000 units
130,000 units
Unit sales price$6
$14
What will be an ideal response?
a.
Frixion Co. Sales Budget For the Month Ending March 31 | |||
Product and Territory | Unit Sales Volume | Unit Selling Price | ?Total Sales |
Product T: | |||
Territory I | 320,000 | $ 6 | $1,920,000 |
Territory II | 190,000 | 6 | 1,140,000 |
Total | 510,000 | $3,060,000 | |
Product X: | |||
Territory I | 260,000 | $14 | $3,640,000 |
Territory II | 130,000 | 14 | 1,820,000 |
Total | 390,000 | $5,460,000 | |
Total revenue from sales | $8,520,000 |
Frixion Co. Production Budget For the Month Ending March 31 | ||
Product T | Product X | |
Sales (units) | 510,000 | 390,000 |
Desired ending inventory, March 31 | ? 32,000 | ? 15,000 |
Total (units) available | 542,000 | 405,000 |
Estimated beginning inventory, March 1 | ? (28,000) | ? (20,000) |
Total units to be produced | 514,000 | 385,000 |
You might also like to view...
The accounting entry for additions and improvements that increase the usefulness of equipment includes
a. debiting a liability account and crediting Building or Equipment. b. debiting Cash and crediting Building or Equipment. c. debiting Building or Equipment and crediting Cash or a liability account. d. debiting Building Expense or Equipment Expense and crediting Cash or a liability account.
Telephone penetration is a serious consideration when doing international marketing research. In Great Britain telephone penetration is only about ________, although cell phone penetration is higher
A) 80% B) 10% C) 40% D) 96%
Shareholders owning a(n) ____________________ of shares (voting and nonvoting) may ____________________ revoke an S election.
Fill in the blank(s) with the appropriate word(s).
Household Products Corporation wants to make an offering of securities to the pub¬lic. This offering is not exempt from registration under the Se¬curities Act of 1933. Before Household Products sells its securities, it must provide in¬vestors with
a. a forward-looking financial forecast. b. an investment contract. c. a prospectus. d. samples of its products.