Based on the following production and sales data of Frixion Co. for March of the current year, prepare (a) a sales budget and (b) a production budget.
 Product T
Product X
Estimated inventory, March 128,000 units
20,000 units
Desired inventory, March 3132,000 units
15,000 units
Expected sales volume:    Territory I320,000 units
260,000 units
  Territory II190,000 units
130,000 units
Unit sales price$6
$14

What will be an ideal response?


a.

Frixion Co.
Sales Budget
For the Month Ending March 31


Product and Territory
Unit
Sales
Volume
Unit
Selling
Price
?Total
Sales
Product T:   
   Territory I320,000$ 6$1,920,000
   Territory II190,000   6  1,140,000
    Total510,000 $3,060,000
Product X:   
   Territory I260,000$14$3,640,000
   Territory II130,000  14  1,820,000
     Total390,000 $5,460,000
Total revenue from sales  $8,520,000
?b.
Frixion Co.
Production Budget
For the Month Ending March 31
    Product T     Product X  
Sales (units)510,000 390,000 
Desired ending inventory, March 31?  32,000 ?  15,000 
Total (units) available542,000 405,000 
Estimated beginning inventory, March 1?  (28,000)? (20,000)
Total units to be produced514,000 385,000 

Business

You might also like to view...

The accounting entry for additions and improvements that increase the usefulness of equipment includes

a. debiting a liability account and crediting Building or Equipment. b. debiting Cash and crediting Building or Equipment. c. debiting Building or Equipment and crediting Cash or a liability account. d. debiting Building Expense or Equipment Expense and crediting Cash or a liability account.

Business

Telephone penetration is a serious consideration when doing international marketing research. In Great Britain telephone penetration is only about ________, although cell phone penetration is higher

A) 80% B) 10% C) 40% D) 96%

Business

Shareholders owning a(n) ____________________ of shares (voting and nonvoting) may ____________________ revoke an S election.

Fill in the blank(s) with the appropriate word(s).

Business

Household Products Corporation wants to make an offering of securities to the pub¬lic. This offering is not exempt from registration under the Se¬curities Act of 1933. Before Household Products sells its securities, it must provide in¬vestors with

a. a forward-looking financial forecast. b. an investment contract. c. a prospectus. d. samples of its products.

Business