Jaquez Corporation has provided the following financial data: Year 2Year 1Total assets$1,466,000 $1,460,000 Total liabilities$573,000 $590,000 Stockholders' equity: Common stock, $3 par value$300,000 $300,000 Additional paid-in capital 60,000 60,000 Retained earnings 533,000 510,000 Total stockholders' equity$893,000 $870,000 Income StatementFor the Year Ended December 31, Year 2Sales (all on account)$1,450,000 Cost of goods sold 850,000 Gross margin 600,000 Operating expenses 530,231 Net operating income 69,769 Interest expense 19,000 Net income before taxes 50,769 Income taxes (35%) 17,769 Net income$33,000 Dividends on common stock during Year 2 totaled $10,000. The market price of common stock at the end of Year 2 was $5.45 per
share.Required:a. What is the company's times interest earned ratio for Year 2?b. What is the company's debt-to-equity ratio at the end of Year 2?c. What is the company's equity multiplier at the end of Year 2?d. What is the company's net profit margin percentage for Year 2?e. What is the company's gross margin percentage for Year 2?f. What is the company's return on total assets for Year 2?g. What is the company's return on equity for Year 2?h. What is thecompany's earnings per share for Year 2?i. What is the company's price-earnings ratio for Year 2?j. What is thecompany's dividend payout ratio for Year 2?k. What is thecompany's dividend yield ratio for Year 2?l. What is the company's book value per share at the end of Year 2?
What will be an ideal response?
a.
Times interest earned ratio = Earnings before interest expense and income taxes ÷ Interest expense
= $69,769 ÷ $19,000 = 3.67 (rounded)
b.
Debt-to-equity ratio = Total liabilities ÷ Stockholders' equity
= $573,000 ÷ $893,000 = 0.64 (rounded)
c.
Equity multiplier = Average total assets* ÷ Average stockholders' equity**
= $1,463,000 ÷ $881,500 = 1.66 (rounded)
*Average total assets = ($1,466,000 + $1,460,000) ÷ 2 = $1,463,000
**Average stockholders' equity = ($893,000 + $870,000) ÷ 2 = $881,500
d.
Net profit margin percentage = Net income ÷ Sales
= $33,000 ÷ $1,450,000 = 2.3% (rounded)
e.
Gross margin percentage = Gross margin ÷ Sales
= $600,000 ÷ $1,450,000 = 41.4% (rounded)
f.
Return on total assets = Adjusted net income* ÷ Average total assets**
= $45,350 ÷ $1,463,000 = 3.10% (rounded)
*Adjusted net income = Net income + [Interest expense × (1 - Tax rate)]
= $33,000 + [$19,000 × (1 - 0.35)] = $45,350
**Average total assets = ($1,466,000 + $1,460,000) ÷ 2 = $1,463,000
g.
Return on equity = Net income ÷ Average stockholders' equity*
= $33,000 ÷ $881,500 = 3.74% (rounded)
*Average stockholders' equity = ($893,000 + $870,000) ÷ 2 = $881,500
h.
Earnings per share = Net Income ÷ Average number of common shares outstanding*
= $33,000 ÷ 100,000 shares = $0.33 per share (rounded)
*Number of common shares outstanding = Common stock ÷ Par value
= $300,000 ÷ $3 per share = 100,000 shares
i.
Earnings per share = Net Income ÷ Average number of common shares outstanding*
= $33,000 ÷ 100,000 shares = $0.33 per share (rounded)
*Number of common shares outstanding = Common stock ÷ Par value
= $300,000 ÷ $3 per share = 100,000 shares
Price-earnings ratio = Market price per share ÷ Earnings per share
= $5.45 ÷ $0.33 = 16.52 (rounded)
j.
Earnings per share = Net Income ÷ Average number of common shares outstanding*
= $33,000 ÷ 100,000 shares = $0.33 per share (rounded)
*Number of common shares outstanding = Common stock ÷ Par value
= $300,000 ÷ $3 per share = 100,000 shares
Dividend payout ratio = Dividends per share* ÷ Earnings per share
= $0.10 ÷ $0.33 = 30.3% (rounded)
*Dividends per share = Common dividends ÷ Common shares (see above)
= $10,000 ÷ 100,000 shares = $0.10 per share (rounded)
k.
Dividend yield ratio = Dividends per share* ÷ Market price per share
= $0.10 ÷ $5.45 = 1.83% (rounded)
*Dividends per share = Common dividends ÷ Common shares (see above)
= $10,000 ÷ 100,000 shares = $0.10 per share (rounded)
l.
Book value per share = Common stockholders' equity ÷ Number of common shares outstanding*
= $893,000 ÷ 100,000 shares = $8.93 per share (rounded)
*Number of common shares outstanding = Common stock ÷ Par value
= $300,000 ÷ $3 per share =100,000 shares
You might also like to view...
A well-educated lumberjack decides to use linear regression to predict the demand for firewood based on the ambient temperature
He has collected data on firewood sales and temperature for the last several days and has performed some preliminary calculations as shown in the table. What is his regression equation based on the data? Temp Ricks Temp Squared Temp ? # Ricks 33 17 1089 561 19 32 361 608 34 20 1156 680 34 18 1156 612 20 33 400 660 24 30 576 720 17 34 289 578 30 25 900 750 38 16 1444 608 23 29 529 667 Sums 272 254 7900 6444 A) Ricks = 50.6 - 0.93 × Temp B) Temp = 53.3 - 1.0 × Ricks C) Ricks = 0.93 - 50.6 × Temp D) Temp = 1.0 - 53.3 × Ricks
Lisa loans her friend, Grace, $10,000 to finance a new business. If Grace defaults on the loan, Lisa may take a deduction for a business bad debt in the year of total worthlessness.
Answer the following statement true (T) or false (F)
The management of a local hotel is interested in determining the optimal staffing of the dining room. They believe that the number of overnight guests may help in determining the number of dinners to be served on a particular evening
They collected some data and ran a linear regression. The equation of the regression line is given by:Number of dinners served = 120 + 0.60 Number of overnight guests.Interpret these results for the hotel management.
Which of the following statements regarding the foreign earned income exclusion is false?
A. The exclusion is available to any U.S. citizen employed by a foreign company. B. The exclusion is available to any U.S. citizen working and residing in a foreign country. C. The exclusion is limited to an inflation-adjusted annual dollar amount. D. Expatriates may not claim a foreign tax credit for foreign tax paid on excluded income.