During September, Clendennen Corporation budgeted for 24,000 customers, but actually served 27,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served:Revenue: $6.00qWages and salaries: $36,700 + $2.10qSupplies: $1.10qInsurance: $12,600Miscellaneous expense: $4,600 + $0.30qRequired:Prepare the company's flexible budget for September based on the actual level of activity for the month.

What will be an ideal response?



Clendennen Corporation
Flexible Budget
For the Month Ended September 30
Actual customers served (q) 27,000
Revenue ($6.00q)$162,000
Expenses:  
  Wages and salaries ($36,700 + $2.10q) 93,400
  Supplies ($1.10q) 29,700
  Insurance ($12,600) 12,600
  Miscellaneous expense ($4,600 + $0.30q) 12,700
Total expense 148,400
Net operating income$  13,600

Business

You might also like to view...

The costs of doing business through the sale of goods and services are called

a. Net income b. Expenses c. Revenues d. Dividends

Business

A financial statement audit is a systematic process of objectively obtaining and evaluating evidence

a. True b. False Indicate whether the statement is true or false

Business

Qualitative information is relevant when:

A. it makes a difference in the decision only. B. it makes a difference in the decision and it differs between the alternatives. C. it differs between the alternatives only. D. None of the above.

Business

Ethical behavior involves choosing actions that are just

Indicate whether the statement is true or false

Business