The free cash flow for the last year of Epiphany's project is closest to ________

Epiphany Industries is considering a new capital budgeting project that will last for three years. Epiphany plans on using a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projects:

Year 0 1 2 3
Sales (Revenues) $150,000 $150,000 $150,000
- Cost of Goods Sold (50% of Sales) 75,000 75,000 75,000
- Depreciation 20,000 20,000 20,000
= EBIT 55,000 55,000 55,000
- Taxes (35%) 19,250 19,250 19,250
= unlevered net income 35,750 35,750 35,750
+ Depreciation 20,000 20,000 20,000
+/(-) increase/(decrease) in working capital 5,000 5,000 -10,000
- capital expenditures -$90,000

A) $65,750
B) $59,175
C) $49,313
D) $52,600


Answer: A

Business

You might also like to view...

International assignments are especially beneficial to the organization if they are linked to the company's

A. development programs. B. labor relations. C. outsourcing programs. D. bonus plans. E. training methods.

Business

Which of the following is TRUE of helping behaviors in American adults?

a. Generation X had the highest rate of volunteerism of the various age groups. b. A little less than half of American households donate money to charity. c. Helping behavior decreases dramatically in the adult years. d. Volunteering time was a minimal helping behavior for Americans, with just a few million reporting hours given to volunteering.

Business

Which of the following attributes are not necessary to be a successful project center manager?

a. Have a goal of maximizing the center's profit. b. Have the ability to obtain resources at the lowest prices. c. Be able to sell products at the highest possible price. d. Instill a consideration of support cost in production managers.

Business

A(n) ____________________ typically returns only one value.

Fill in the blank(s) with the appropriate word(s).

Business