On January 1, 2017, Sullivan Cabinetry Company purchases $300,000 of property by paying $50,000 in cash and signing a 10-year mortgage note at 13% for the balance

Sullivan will make yearly payments of $46,072. Prepare the amortization schedule for the first five payments. (Round your answers to the nearest dollar.)
What will be an ideal response


Beginning Balance Principal Payment Interest Expense Total Payment Ending Balance
01/01/2017 $250,000
01/01/2018 $250,000 $13,572 $32,500 $46,072 236,428
01/01/2019 236,428 15,336 30,736 46,072 221,092
01/01/2020 221,092 17,330 28,742 46,072 203,762
01/01/2021 203,762 19,583 26,489 46,072 184,179
01/01/2022 184,179 22,129 23,943 46,072 162,050

Business

You might also like to view...

The original cost of an asset plus the trade-in or salvage value of an asset equals the depreciable cost of that asset

Indicate whether the statement is true or false

Business

Which of the following situations would require interperiod income tax allocation procedures?

a. A temporary difference exists because the tax basis of capital equipment is less than its reported amount in the financial statements. b. Proceeds from an insurance policy on capital equipment lost in a fire exceed the book value of the equipment. c. Last period's ending inventory was understated causing both net income and income tax expense to be understated. d. Nontaxable interest payments are received on municipal bonds.

Business

A ________ refers to an alteration or a modification of a product by a party in the chain of distribution that absolves all prior sellers from strict liability.

A. res ipsa loquitur B. negligence per se C. proximate cause D. supervening event

Business

The Universal Declaration of Human Rights proclaims that every individual has the right to own a passport

Indicate whether the statement is true or false

Business