Use the following income statement and information about changes in noncash current assets and liabilities to (1) prepare only the cash flows from operating activities section of the statement of cash flows using the indirect method and (2) compute the company's cash flow on total assets ratio for the year assuming that average total assets are $525,250.Davey CompanyIncome StatementFor Year Ended December 31Sales?$880,000Cost of goods sold? 487,000Gross profit?$393,000Operating expenses:?? Salaries expense$144,000? Rent expense76,000? Depreciation expense45,000? Amortization expense22,000? Utilities expenses 12,000 299,000Income from operations?$ 94,000Loss on sale of equipment? 14,000Income before taxes?$ 80,000Income tax
expense? 28,500Net Income?$ 51,500???Changes in current asset and current liability accounts for the year that relate to operations follow.Increase in accounts receivable$ 32,000Increase in accounts payable (all accounts? payable transactions are for inventory)13,500Decrease in prepaid expenses9,200Decrease in merchandise inventory14,000Decrease in long-term notes payable20,000
What will be an ideal response?
(1)
| Davey Company | ? | ? | ? |
| Cash flows from operating activities: | ? | ? | ? |
| Net income | $ 51,500 | ? | ? |
| Adjustments to reconcile net income to net | ? | ? | ? |
| cash provided by operating activities: | ? | ? | ? |
| Increase in accounts receivable | (32,000 | ) | ? |
| Decrease in merchandise inventory | 14,000 | ? | ? |
| Decrease in prepaid expenses | 9,200 | ? | ? |
| Increase in accounts payable | 13,500 | ? | ? |
| Depreciation expense | 45,000 | ? | ? |
| Amortization expense | 22,000 | ? | ? |
| Loss on sale of equipment | 14,000 | ? | ? |
| Net cash provided by operating activities | ? | ? | $137,200 |
You might also like to view...
The Middle East and North Africa are sometimes viewed as a regional entity referred to as:
A) GCC. B) AMU. C) MENA. D) ACC. E) ECOWAS.
Some companies use a work sheet approach, which functions like the T account approach, as a tool to aid in preparing the statement of cash flows
a. True b. False Indicate whether the statement is true or false
Which of the following is true of the circular flow model?
A. It suggests that to keep up with the economy, the population must grow. B. It differentiates natural resources from the other factors of production. C. It treats economic growth as both the solution to all social ills and also as boundless. D. It argues that the economy cannot grow indefinitely.
The total product
A. includes the best of the marketing mix. B. is the physical product minus marketing. C. is what marketers try to construct. D. includes the physical product, brand name, accessories, and after-sales service.