Reading Corporation is considering an investment opportunity with the following expected net cash inflows

Year 1, $250,000; Year 2, $350,000; Year 3, $395,000. At the end of Year 3, the residual value of the investment would be $50,000. The company uses a discount rate of 12%, and the initial investment is $400,000. Calculate the NPV of the investment.
Present value of $1:

11% 12% 13% 14%
1 0.901 0.893 0.885 0.877
2 0.812 0.797 0.783 0.769
3 0.731 0.712 0.693 0.675
4 0.659 0.636 0.613 0.592
5 0.593 0.567 0.543 0.519

What will be an ideal response


Net cash Present
Time inflow PV factor Value
Present value of each years' cash flow
1 $250,000 0.893 $223,250
2 350,000 0.797 278,950
3 395,000 0.712 281,240
3 Present value of residual value 50,000 0.712 35,600
Total present value of cash flows 819,040
0 Initial Investment (400,000 )
Net Present value $419,040

Business

You might also like to view...

In deciding to decide about a problem or opportunity, a manager should evaluate the importance of the situation, the credibility of the information, and   

A. the equitability of the outcomes. B. the availability of heuristics. C. the urgency of the situation. D. the cost of the solution. E. the ethics of making no change.

Business

Jupiter Co. applies overhead based on direct labor hours. The variable overhead standard is 4 hours at $12 per hour. During February, Jupiter Co. spent $113,400 for variable overhead. 9,150 labor hours were used to produce 2,400 units. What is the variable overhead efficiency variance?

A. $1,800 favorable B. $3,600 favorable C. $3,600 unfavorable D. $5,400 favorable

Business

The primary use of ______ is to promote understanding via comparisons and contrasts.

a. examples b. definitions c. analogies d. statistics

Business

If a trend line is given as Demand = 55 + 7.8(Time) then what is the predicted demand when Time equals 0?

a. 55 b. 62.8 c. 133 d. The predicted demand cannot be determined from the information given

Business