Following is a list of financial statement items and amounts for Vantage Service as of 12/31/Year 1, the end of its first year in operation. Accounts Receivable$40,000 Accounts Payable 30,000 Cash 10,000 Common Stock 20,000 Notes Payable 20,000 Equipment 50,000 Sales Revenue 100,000 Fuel Expense 15,000 Rent Expense 20,000 Advertising Expense 5,000 Salaries and Wages Expense 20,000 Retained Earnings ? Dividends 10,000  Required:Prepare the Income Statement for the year ended December 31, Year 1. Prepare the statement of retained earnings for the year ended December 31, Year 1. Prepare the balance sheet for the year ended December 31, Year 1.

What will be an ideal response?


Vantage Service
Income Statement 
For the Year Ended December 31, Year 1
??
Revenues?
  Sales Revenue$100,000
??
Expenses?
  Fuel Expense 15,000
  Rent Expense20,000
  Advertising Expense5,000
  Wage Expense  20,000
Total Expenses   60,000
Net Income$ 40,000
??

Vantage Service
Statement of Retained Earnings  
For the Year Ended December 31, Year 1
???
Retained Earnings, January 1, Year 1$ 0?
Add: Net Income40,000?
Subtract: Dividends (10,000)
Retained Earnings, December 31, Year 1$30,000?
???

Vantage Service
BALANCE SHEET 
December 31, Year 1 
?
Assets?
  Cash$ 10,000
  Accounts Receivable40,000
  Equipment  50,000
Total Assets$100,000
??
Liabilities?
  Accounts Payable$ 30,000
  Notes Payable  20,000
Total Liabilities  50,000
Stockholders' Equity?
  Common Stock 20,000
  Retained Earnings  30,000
Total Equity  50,000
Total Liabilities and Stockholders' Equity$100,000
??

Business

You might also like to view...

Sales jobs differ from other jobs because sales jobs require:

A. limited human relation skills and interpersonal skills. B. no basic or intermediate computer skills. C. a sense of reciprocity by responding to a positive action with another positive action. D. more physical stamina and mental toughness than most other types of jobs. E. less creativity involving the discovery of new ideas.

Business

Why is it likely that a subordinate manager would be more attentive to certain performance measures than overall corporate objectives to guide his decision making?

Business

Increasingly, companies are designing application forms to be tests of the applicant's written communication skills

Indicate whether the statement is true or false

Business

The auditor's report ________

A) attests that the financial statements are error-free B) is prepared by the internal auditors C) states whether the financial statements are presented in accordance with GAAP D) does not include an assessment of the effectiveness of the company's internal controls

Business