Difabio Tech is a for-profit vocational school. The school bases its budgets on two measures of activity (i.e., cost drivers), namely student and course. The school uses the following data in its budgeting: Fixed elementper monthVariable elementper studentVariable element per courseRevenue$0 $421 $0 Faculty wages$0 $0 $2,800 Course supplies$0 $62 $36 Administrative expenses$31,600 $21 $32 In June, the school budgeted for 1,070 students and 90 courses. The actual activity for the month was 1,370 students and 95 courses.Required:Prepare the school's flexible budget for the actual level of activity in June.
What will be an ideal response?
| Difabio Tech | ||
| Flexible Budget | ||
| For the Month Ended June 30 | ||
| Actual students (q1) | 1,370 | |
| Actual courses (q2) | 95 | |
| Revenue ($421q1) | $ | 576,770 |
| Expenses: | ||
| Faculty wages ($2,800q2) | 266,000 | |
| Course supplies ($62q1 + $36q2) | 88,360 | |
| Administrative expenses ($31,600 + $21q1 + $32q2) | 63,410 | |
| Total expense | 417,770 | |
| Net operating income | $ | 159,000 |
You might also like to view...
With reference to the six-category scale, a consumer satisfaction index (CSI) of 60 denotes that the customer is ________
A) dissatisfied B) satisfied C) very satisfied D) somewhat dissatisfied E) somewhat satisfied
In firms with multiple SBUs, the first step in strategic planning is for top management to ________
A) recruit and hire the right personnel B) examine historical data C) establish a mission for the entire corporation D) allocate resources to the company's various SBUs E) establish marketing's short-term objectives
Which of the following would not be an acceptable subject of a question asked of a candidate in an interview?
a. clarification on an inconsistency in a resume b. five-year goals c. ethical outlook d. marital status
How can a presenter be sure his or her presentation does not sound monotone?
A) Speak to the back of the room B) Emphasize important words and phrases C) Speak slowly D) Use intentional pauses E) Eliminate filter words