Zable Corporation has two divisions: Town Division and Country Division. The following report is for the most recent operating period: Town DivisionCountry DivisionSales$235,000$192,000Variable expenses$103,400$105,600Traceable fixed expenses$80,000$58,000The company's common fixed expenses total $68,320.Required:a. What is the Town Division's break-even in sales dollars?b. What is the Country Division's break-even in sales dollars?c. What is the company's overall break-even in sales dollars?
What will be an ideal response?
Total Company | Town Division | Country Division | ||||||
Sales | $ | 427,000 | $ | 235,000 | $ | 192,000 | ||
Variable expenses | 209,000 | 103,400 | 105,600 | |||||
Contribution margin | 218,000 | 131,600 | 86,400 | |||||
Traceable fixed expenses | 138,000 | 80,000 | 58,000 | |||||
Segment margin | 80,000 | $ | 51,600 | $ | 28,400 | |||
Common fixed expenses | 68,320 | |||||||
Net operating income | $ | 11,680 |
Town Division break-even:
Segment CM ratio = Segment contribution margin ÷ Segment sales
= $131,600 ÷ $235,000 = 0.560
Dollar sales for a segment to break even = Traceable fixed expenses ÷ Segment CM ratio
= $80,000 ÷ 0.560 = $142,857
b.
Country Division break-even:
Segment CM ratio = Segment contribution margin ÷ Segment sales
= $86,400 ÷ $192,000 = 0.450
Dollar sales for a segment to break even = Traceable fixed expenses ÷ Segment CM ratio
= $58,000 ÷ 0.450 = $128,889
c.
The company's overall break-even sales:
CM ratio = Contribution margin ÷ Sales
= $218,000 ÷ $427,000 = 0.511 (rounded)
Total fixed expenses = Total traceable fixed expenses + Common fixed expenses
= $138,000 + $68,320 = $206,320
Dollar sales to break even = Total fixed expenses ÷ CM ratio
= $206,320 ÷ 0.511 = $404,122 (using the unrounded CM ratio)
You might also like to view...
Differentiate between performance goals and conversion goals.
What will be an ideal response?
Historically, the only legal protection a consumer had against a seller that engaged in deceit during a sale was a common law suit for fraud.
Answer the following statement true (T) or false (F)
To _______ a lead or inquiry, the supplier (or contracted third parties) contacts the potential customer via direct mail, fax, e-mail, or telephone and asks a series of preliminary questions to confirm that the firm has significant sales and profit
opportunity a. qualify b. yield c. mine d. prospect
Which of the following situations would MOST likelyraise an ethical issue with re-spect to proposals?
a. A payroll-processing firm sends an unsolicited proposal to a doctor's officeproposing use of the firm to manage the office payroll. b. A doctor asks the sales representative for a payroll-processing firm to submit a proposal to manage payroll for the doctor's office. c. A nonprofit agency'sboard member proposes to the executive director that she will conduct teambuilding workshops for the agency's staff forhalf of her normal fee. d. The executive director of a nonprofit agency asks a human resources consul-tant to propose a series of teambuilding workshops for the agency's staff.